|
|



|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||
|
September 30, 2003 |
September 30, 2002 |
September 30, 2003 |
September 30, 2002 |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Revenue: |
|
|
|
|
License |
$911 |
$148 |
$2,379 |
$1,571 |
Service |
843 |
754 |
2,367 |
3,433 |
Total revenue |
1,754 |
902 |
4,746 |
5,004 |
Cost of revenue: |
|
|
|
|
License |
29 |
46 |
102 |
173 |
Service |
239 |
813 |
724 |
2,791 |
Total cost of revenue |
268 |
859 |
826 |
2,964 |
|
|
|
|
|
Gross profit |
1,486 |
43 |
3,920 |
2,040 |
|
|
|
|
|
Operating expenses: |
|
|
|
|
Research and development |
1,181 |
1,438 |
3,509 |
4,998 |
Sales and marketing |
1,454 |
2,505 |
4,851 |
8,601 |
General and administrative |
1,297 |
1,226 |
3,323 |
3,797 |
Restructuring charge |
-- |
4,678 |
-- |
4,678 |
Write-off of intellectual property and other intangibles |
-- |
1,764 |
-- |
1,764 |
Amortization of other intangibles and deferred stock compensation |
-- |
-- |
-- |
1,782 |
|
Total operating expenses |
3,932 |
11,611 |
11,683 |
25,620 |
|
|
|
|
|
Loss from operations |
(2,446) |
(11,568) |
(7,763) |
(23,580) |
|
|
|
|
|
Finance and other income, net |
(44) |
268 |
27 |
1,088 |
Write-down of an equity investment |
-- |
-- |
(1,000) |
-- |
|
|
|
|
|
Net loss |
$(2,490) |
$(11,300) |
$(8,736) |
$(22,492) |
|
|
|
|
|
Net loss per share |
$(0.06) |
$(0.29) |
$(0.22) |
$(0.57) |
|
|
|
|
|
Shares used in computing net loss per share |
40,311 |
39,512 |
40,019 |
39,222 |
BACKWEB TECHNOLOGIES LTD. Condensed Consolidated Balance Sheets (in thousands)
|
September 30, 2003 |
December 31, 2002 |
|
Unaudited |
Audited |
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$17,003 |
$18,272 |
Short-term investments |
-- |
5,485 |
Trade accounts receivable, net |
1,822 |
1,659 |
Other current assets |
1,071 |
1,523 |
|
Total current assets |
19,896 |
26,939 |
|
|
|
Long-term investments and other assets |
347 |
1,387 |
Property and equipment, net |
418 |
1,083 |
|
Total assets |
$20,661 |
$29,409 |
Liabilities and shareholders´ equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable and accrued liabilities |
$5,324 |
$5,340 |
Deferred revenue |
1,110 |
1,265 |
Total current liabilities |
6,434 |
6,605 |
|
|
|
Long-term liabilities |
108 |
283 |
Total shareholders´ equity |
14,119 |
22,521 |
Total liabilities and shareholders´ equity |
$20,661 |
$29,409 |
![]()