|
|



|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||
|
June 30, 2003 |
June 30, 2002 |
June 30, 2003 |
June 30, 2002 |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Revenue: |
|
|
|
|
License |
$733 |
$490 |
$1,468 |
$1,423 |
Service |
732 |
1,301 |
1,524 |
2,679 |
Total revenue |
1,465 |
1,791 |
2,992 |
4,102 |
Cost of revenue: |
|
|
|
|
License |
18 |
47 |
73 |
127 |
Service |
264 |
919 |
485 |
1,978 |
Total cost of revenue |
282 |
966 |
558 |
2,105 |
|
|
|
|
|
Gross profit |
1,183 |
825 |
2,434 |
1,997 |
|
|
|
|
|
Operating expenses: |
|
|
|
|
Research and development |
1,160 |
1,833 |
2,328 |
3,560 |
Sales and marketing |
1,609 |
2,911 |
3,397 |
6,096 |
General and administrative |
1,034 |
1,195 |
2,026 |
2,571 |
Amortization of other intangibles, and deferred stock compensation |
— |
945 |
— |
1,782 |
Total operating expenses |
3,803 |
6,884 |
7,751 |
14,009 |
|
|
|
|
|
Loss from operations |
(2,620) |
(6,059) |
(5,317) |
(12,012) |
|
|
|
|
|
Finance and other income, net |
12 |
519 |
71 |
820 |
Write-down of an equity investment |
— |
— |
(1,000) |
— |
|
|
|
|
|
Net loss |
$(2,608) |
$(5,540) |
$(6,246) |
$(11,192) |
|
|
|
|
|
Net loss per share |
$(0.07) |
$(0.14) |
$(0.16) |
$(0.29) |
|
|
|
|
|
|
|
|
|
|
Shares used in computing net loss per share |
39,853 |
39,151 |
39,813 |
38,064 |
BackWeb Technologies Ltd. Condensed Consolidated Balance Sheets (in thousands)
|
June 30, 2003 |
Dec. 31, 2002 |
|
Unaudited |
Audited |
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$18,696 |
$18,272 |
Short-term investments |
— |
5,485 |
Trade accounts receivable, net |
2,412 |
1,659 |
Other current assets |
836 |
1,523 |
Total current assets |
21,944 |
26,939 |
|
|
|
Long-term investments and other assets |
372 |
1,387 |
Property and equipment, net |
601 |
1,083 |
Total assets |
$22,917 |
$29,409 |
Liabilities and shareholders´ equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable and accrued liabilities |
$4,833 |
$5,340 |
Deferred revenue |
1,556 |
1,265 |
Total current liabilities |
6,389 |
6,605 |
|
|
|
Long-term liabilities |
217 |
283 |
Total shareholders´ equity |
16,311 |
22,521 |
Total liabilities and shareholders´ equity |
$22,917 |
$29,409 |
![]()